BILTMORE
Jonesboro, Georgia Clayton County
BUILDER WILL CONTRIBUTE UP TO $2500 TOWARDS
CLOSING COSTSWITH THESE APPROVED LENDERS:
HOMEOWNER'S ASSOCIATION IS $200.00 PER
YEAR
AND INCLUDES
THE FOLLOWING AMENITIES:
Common Grounds Maintenance
Community Fence
HOA is Waived the 1st Year!
EARNEST MONIES IS:
$1000.00 for Owner/Occupant Purchases
OR
$3000.00 for Investor Purchases
|
AVAILABLE
FLOORPLANS (CLICK TO VIEW PLANS) |
|
OU MAY ALSO PICK A LOT AND BUILD MOST PLANS.
CONSTRUCTION WILL TAKE 60-90 DAYS TO BUILD.
AVAILABLE
FLOORPLANS
Lot 9
Asheville
Starts From $152,965.00
Cherry Cabinets, Wooded Lot
CASH FLOW ANALYSIS
| Sales Price | $152965.00 |
| 10% Downpayment | $15296.50 |
| 1st Loan Amount (1LA) | $123901.65 |
| 2nd Loan Amount (2LA) | $13766.85 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $709.86 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $120.46 |
| Taxes and Insurance (T & I) | $178.46 |
| HOA Dues | $16.00 |
| Estimated Property Mgmt. Fee | $71.00 |
| Total Monthly Expense | $1095.78 |
| Projected Monthly Income Range | $1250 - $925 |
Lot 12
Autumnwood
Starts From $150,745.00
Maple Cabinets, Wooded Lot, Jetted Tub
CASH FLOW ANALYSIS
| Sales Price | $150745.00 |
| 10% Downpayment | $15074.50 |
| 1st Loan Amount (1LA) | $122103.45 |
| 2nd Loan Amount (2LA) | $13567.05 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $699.56 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $118.72 |
| Taxes and Insurance (T & I) | $175.87 |
| HOA Dues | $16.00 |
| Estimated Property Mgmt. Fee | $65.00 |
| Total Monthly Expense | $1075.15 |
| Projected Monthly Income Range | $1195 - $850 |
Lot 15
Asheville
Starts From $158,951.00
5th Bedroom Option, Cherry Cabinets, Jetted Tub,
Laundry Cabinets, Crown Moulding in DR, Marble
Fireplace Surround, Silver Flooring Package, Garage
Door Opener, Glass Shower Door
CASH FLOW ANALYSIS
| Sales Price | $158951.00 |
| 10% Downpayment | $15895.10 |
| 1st Loan Amount (1LA) | $128750.31 |
| 2nd Loan Amount (2LA) | $14305.59 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $737.64 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $125.18 |
| Taxes and Insurance (T & I) | $185.45 |
| HOA Dues | $16.00 |
| Estimated Property Mgmt. Fee | $71.00 |
| Total Monthly Expense | $1135.27 |
| Projected Monthly Income Range | $1250 - $925 |
Lot 17
Carrington
Starts From $149,390.00
Cherry Cabinets, Ceiling Fan in Master, 2x CATV
CASH FLOW ANALYSIS
| Sales Price | $149390.00 |
| 10% Downpayment | $14939.00 |
| 1st Loan Amount (1LA) | $121005.90 |
| 2nd Loan Amount (2LA) | $13445.10 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $693.27 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $117.65 |
| Taxes and Insurance (T & I) | $174.29 |
| HOA Dues | $16.00 |
| Estimated Property Mgmt. Fee | $67.00 |
| Total Monthly Expense | $1068.21 |
| Projected Monthly Income Range | $1225 - $895 |
Lot 18
Asheville
Starts From $154,101.00
Jetted Tub, Glass Shower Door, Maple Cabinets
CASH FLOW ANALYSIS
| Sales Price | $154101.00 |
| 10% Downpayment | $15410.10 |
| 1st Loan Amount (1LA) | $124821.81 |
| 2nd Loan Amount (2LA) | $13869.09 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $715.13 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $121.36 |
| Taxes and Insurance (T & I) | $179.79 |
| HOA Dues | $16.00 |
| Estimated Property Mgmt. Fee | $71.00 |
| Total Monthly Expense | $1103.28 |
| Projected Monthly Income Range | $1250 - $925 |
Lot 24
Asheville
Starts From $154,493.00
Cherry Cabinets, Glass Shower Door, Blinds
CASH FLOW ANALYSIS
| Sales Price | $154496.00 |
| 10% Downpayment | $15449.30 |
| 1st Loan Amount (1LA) | $125139.33 |
| 2nd Loan Amount (2LA) | $13904.37 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $716.95 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $121.67 |
| Taxes and Insurance (T & I) | $180.25 |
| HOA Dues | $16.00 |
| Estimated Property Mgmt. Fee | $71.00 |
| Total Monthly Expense | $1105.87 |
| Projected Monthly Income Range | $1250 - $925 |
Lot 31
Westfield
Starts From $160,133.00
Cherry Cabinets, Blinds, Deck
CASH FLOW ANALYSIS
| Sales Price | $160133.00 |
| 10% Downpayment | $16013.30 |
| 1st Loan Amount (1LA) | $129707.73 |
| 2nd Loan Amount (2LA) | $14411.97 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $743.12 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $126.11 |
| Taxes and Insurance (T & I) | $186.83 |
| HOA Dues | $16.00 |
| Estimated Property Mgmt. Fee | $63.00 |
| Total Monthly Expense | $1135.06 |
| Projected Monthly Income Range | $1195 - $895 |
Lot 39
Glendale
Starts From $151,250.00
Cherry Cabinets, Fireplace, Cul de Sac
CASH FLOW ANALYSIS
| Sales Price | $151250.00 |
| 10% Downpayment | $15125.00 |
| 1st Loan Amount (1LA) | $122512.50 |
| 2nd Loan Amount (2LA) | $13612.50 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $701.90 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $119.11 |
| Taxes and Insurance (T & I) | $176.46 |
| HOA Dues | $16.00 |
| Estimated Property Mgmt. Fee | $63.00 |
| Total Monthly Expense | $1076.47 |
| Projected Monthly Income Range | $1150 - $895 |
Lot 40
Westfield
Starts From $143,468.00
Cherry Cabinets, Blinds, Garage Door Opener, Cul de Sac
CASH FLOW ANALYSIS
| Sales Price | $143468.00 |
| 10% Downpayment | $14346.80 |
| 1st Loan Amount (1LA) | $116209.08 |
| 2nd Loan Amount (2LA) | $12912.12 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $665.79 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $112.99 |
| Taxes and Insurance (T & I) | $167.38 |
| HOA Dues | $16.00 |
| Estimated Property Mgmt. Fee | $63.00 |
| Total Monthly Expense | $1025.16 |
| Projected Monthly Income Range | $1150 - $895 |
Lot 77
Westfield
Starts From $141,191.00
Double Master, Upgraded Maple Cabinets
CASH FLOW ANALYSIS
| Sales Price | $141191.00 |
| 10% Downpayment | $14119.10 |
| 1st Loan Amount (1LA) | $114364.71 |
| 2nd Loan Amount (2LA) | $12707.19 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $655.22 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $111.19 |
| Taxes and Insurance (T & I) | $164.73 |
| HOA Dues | $16.00 |
| Estimated Property Mgmt. Fee | $60.00 |
| Total Monthly Expense | $1007.14 |
| Projected Monthly Income Range | $1095 - $895 |
Homes listed and priced on these pages
are strictly for the purchase for our
investors in our network seminar programs.
If you wish to purchase any of these homes for your own occupancy,
you must contact the builders or their subdivision agents for their
information, pricing and financing.
For More Information, please
contact Scott Gober
Office: 770-426-1150 Cell: 404-713-7811
Email: scottgober@psatlanta.com