NANSBROOK
COVINGTON, GEORGIA NEWTON COUNTY
|
BUILDER INCENTIVE UP TO $3000.00 TOWARDS CLOSING COSTSWITH BUILDER'S PREFERRED LENDER BUILDER'S PREFERRED IS
|
THERE ARE NO HOA DUES
EARNEST MONIES IS $500.00 WITH BUILDERS
PREFERRED LENDER
OR
AND A NON-REFUNDABLE $1000.00 IN CERTIFIABLE
FUNDS
WITH AN
OUTSIDE LENDER
ALL HOMES COME IN
"RENT READY"
CONDITION WHICH INCLUDES
THE FOLLOWING:
Refrigerator
Washer and Dryer
Built-In Microwave
2" Faux Wood Blinds
Garage Door Openers
|
AVAILABLE FLOORPLANS CLICK TO VIEW PLANS |
|||
|
|
YOU MAY ALSO PICK A PLAN AND BUILD ON
MOST
LOTS.
CONSTRUCTION WILL TAKE APPROXIMATELY
3-4 MONTHS TO BUILD
AVAILABLE INVENTORY
Lot 5
The Avondale
Starts From $166,900.00
CASH FLOW ANALYSIS
| Sales Price | $166900.00 |
| 10% Downpayment | $16690.00 |
| 1st Loan Amount (1LA) | $135189.00 |
| 2nd Loan Amount (2LA) | $15021.00 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $774.52 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $131.43 |
| Taxes and Insurance (T & I) | $208.63 |
| HOA Dues | N/A |
| Estimated Property Mgmt. Fee | $63.00 |
| Total Monthly Expense | $1177.58 |
| Projected Monthly Income Range | $1150 - $850 |
Lot 7
The Albany
Starts From $153,900.00
CASH FLOW ANALYSIS
| Sales Price | $153900.00 |
| 10% Downpayment | $15390.00 |
| 1st Loan Amount (1LA) | $124659.00 |
| 2nd Loan Amount (2LA) | $13851.00 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $714.19 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $121.20 |
| Taxes and Insurance (T & I) | $192.38 |
| HOA Dues | N/A |
| Estimated Property Mgmt. Fee | $63.00 |
| Total Monthly Expense | $1090.77 |
| Projected Monthly Income Range | $1150 - $850 |
Lot 11
The Brooksfield
Starts From $177,900.00
CASH FLOW ANALYSIS
| Sales Price | $177900.00 |
| 10% Downpayment | $17790.00 |
| 1st Loan Amount (1LA) | $144099.00 |
| 2nd Loan Amount (2LA) | $16011.00 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $825.57 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $140.10 |
| Taxes and Insurance (T & I) | $222.38 |
| HOA Dues | N/A |
| Estimated Property Mgmt. Fee | $72.00 |
| Total Monthly Expense | $1260.05 |
| Projected Monthly Income Range | $1295 - $950 |
Lot 14
The Charleston
Starts From $182,900.00
CASH FLOW ANALYSIS
| Sales Price | $182900.00 |
| 10% Downpayment | $18290.00 |
| 1st Loan Amount (1LA) | $148149.00 |
| 2nd Loan Amount (2LA) | $16461.00 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $848.77 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $144.03 |
| Taxes and Insurance (T & I) | $228.63 |
| HOA Dues | N/A |
| Estimated Property Mgmt. Fee | $79.00 |
| Total Monthly Expense | $1300.43 |
| Projected Monthly Income Range | $1425 - $1125 |
Lot 16
The Brooksfield
Starts From $177,900.00
CASH FLOW ANALYSIS
| Sales Price | $177900.00 |
| 10% Downpayment | $17790.00 |
| 1st Loan Amount (1LA) | $144099.00 |
| 2nd Loan Amount (2LA) | $16011.00 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $825.57 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $140.10 |
| Taxes and Insurance (T & I) | $222.38 |
| HOA Dues | N/A |
| Estimated Property Mgmt. Fee | $72.00 |
| Total Monthly Expense | $1260.05 |
| Projected Monthly Income Range | $1295 - $950 |
Lot 17
The Charleston
Starts From $182,900.00
CASH FLOW ANALYSIS
| Sales Price | $182900.00 |
| 10% Downpayment | $18290.00 |
| 1st Loan Amount (1LA) | $148149.00 |
| 2nd Loan Amount (2LA) | $16461.00 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $848.77 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $144.03 |
| Taxes and Insurance (T & I) | $228.63 |
| HOA Dues | N/A |
| Estimated Property Mgmt. Fee | $79.00 |
| Total Monthly Expense | $1300.43 |
| Projected Monthly Income Range | $1425 - $1125 |
Lot 18
The Charleston
Starts From $182,900.00
CASH FLOW ANALYSIS
| Sales Price | $182900.00 |
| 10% Downpayment | $18290.00 |
| 1st Loan Amount (1LA) | $148149.00 |
| 2nd Loan Amount (2LA) | $16461.00 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $848.77 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $144.03 |
| Taxes and Insurance (T & I) | $228.63 |
| HOA Dues | N/A |
| Estimated Property Mgmt. Fee | $79.00 |
| Total Monthly Expense | $1300.43 |
| Projected Monthly Income Range | $1425 - $1125 |
Lot 19
The Hamilton
Starts From $179,900.00
CASH FLOW ANALYSIS
| Sales Price | $179900.00 |
| 10% Downpayment | $17990.00 |
| 1st Loan Amount (1LA) | $145719.00 |
| 2nd Loan Amount (2LA) | $16191.00 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $834.85 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $141.67 |
| Taxes and Insurance (T & I) | $224.88 |
| HOA Dues | N/A |
| Estimated Property Mgmt. Fee | $79.00 |
| Total Monthly Expense | $1280.40 |
| Projected Monthly Income Range | $1425 - $1125 |
Lot 20
The Brooksfield
Starts From $177,900.00
CASH FLOW ANALYSIS
| Sales Price | $177900.00 |
| 10% Downpayment | $17790.00 |
| 1st Loan Amount (1LA) | $144099.00 |
| 2nd Loan Amount (2LA) | $16011.00 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $825.57 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $140.10 |
| Taxes and Insurance (T & I) | $222.38 |
| HOA Dues | N/A |
| Estimated Property Mgmt. Fee | $72.00 |
| Total Monthly Expense | $1260.05 |
| Projected Monthly Income Range | $1295 - $950 |
Lot 43
The Brooksfield
Starts From $177,900.00
CASH FLOW ANALYSIS
| Sales Price | $177900.00 |
| 10% Downpayment | $17790.00 |
| 1st Loan Amount (1LA) | $144099.00 |
| 2nd Loan Amount (2LA) | $16011.00 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $825.57 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $140.10 |
| Taxes and Insurance (T & I) | $222.38 |
| HOA Dues | N/A |
| Estimated Property Mgmt. Fee | $72.00 |
| Total Monthly Expense | $1260.05 |
| Projected Monthly Income Range | $1295 - $950 |
Lot 44
The Hamilton
Starts From $179,900.00
CASH FLOW ANALYSIS
| Sales Price | $179900.00 |
| 10% Downpayment | $17990.00 |
| 1st Loan Amount (1LA) | $145719.00 |
| 2nd Loan Amount (2LA) | $16191.00 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $834.85 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $141.67 |
| Taxes and Insurance (T & I) | $224.88 |
| HOA Dues | N/A |
| Estimated Property Mgmt. Fee | $79.00 |
| Total Monthly Expense | $1280.40 |
| Projected Monthly Income Range | $1425 - $1125 |
Lot 45
The Brooksfield
Starts From $177,900.00
CASH FLOW ANALYSIS
| Sales Price | $177900.00 |
| 10% Downpayment | $17790.00 |
| 1st Loan Amount (1LA) | $144099.00 |
| 2nd Loan Amount (2LA) | $16011.00 |
| 1LA at 6.875% Int. Only ARM/Fixed 30 yr. (P & I) | $825.57 |
| 2LA at 10.5% Int. Only ARM/Fixed 30 yr. (P & I) | $140.10 |
| Taxes and Insurance (T & I) | $222.38 |
| HOA Dues | N/A |
| Estimated Property Mgmt. Fee | $72.00 |
| Total Monthly Expense | $1260.05 |
| Projected Monthly Income Range | $1295 - $950 |
Homes listed and priced on these pages
are strictly for the purchase for our
investors in our network seminar programs.
If you wish to purchase any of these homes for your own occupancy,
you must contact the builders or their subdivision agents for their
information, pricing and financing.
FOR MORE INFORMATION, PLEASE CALL
SCOTT GOBER AT 404-713-7811 OR
BY EMAIL AT SCOTTGOBER@PSATLANTA.COM